| Shares Outstanding: |
26,228,622 |
| |
|
| Stock Options Granted: |
1,777,500 |
| Stock Options |
Exercise Price |
Expiry |
| 130,000 |
$0.20 |
12/14/2011 |
| 1,572,500 |
$0.50 |
7/12/2012 |
| 75,000 |
$1.60 |
1/15/2013 |
| |
|
| Total Warrants: |
6,467,841 |
| Warrants |
Exercise Price |
Expiry |
| 5,060,172 |
$1.00 |
7/5/2009 |
| 31,763 |
$0.55 |
7/5/2009 |
| 155,366 |
$1.00 |
7/5/2009 |
| 1,250,000 |
$1.50 |
6/21/2009 |
| |
|
| Bonus Pool Shares(1): |
2,000,000 |
| |
|
| Fully Diluted: |
36,473,963 |
| |
|
| Working Capital: |
$7,182,000 |
| Fully Diluted Working Capital: |
$15,206,298 |
(1)1 million shares are granted when 1.6 million ounces 43-101 compliant resource is achieved and 1 million shares granted when 2.6 million ounce 43-101 compliant resource is achieved.
To achieve the fully diluted number, the Company will have raised an additional $8,024,298 from options and warrants being exercised and have a 2.6 million ounce NI 43-101 compliant resource report.
|
